18 Kingsbury RdWebsterMA01570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Webster at 18 Kingsbury Rd, Webster, MA, 01570 priced at $249,900 converts $2,278/mo rent into $703/mo cash flow after a $1,223/mo obligation. Total monthly income equals $2,278/mo, and annual cash flow totals $8,437/yr on $82,842 invested. Return on cash invested prints 30.09% in year one, and rental yield reads 10.94% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 157.66% and total cumulative return in cash sums $130,610. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,278/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Single Family
Built in 1930
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01570, Webster, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,705 (100%) |
| Owner Occupied HU | 4,308 (49.5%) |
| Renter Occupied HU | 3,664 (42.1%) |
| Vacant Housing Units | 733 ( 8.4%) |
| Median Home Value | $422,762 |
| Average Home Value | $509,199 |
Housing Distribution
Address Breakdown
Residential
7,593
Single Family
6,847
Multi-Family
746
Businesses
512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Meehan • RE/MAX Bell Park Realty
Mls Name: MLS PIN
Mls ID: #73448130