Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Durham at 18 Edgewood Rd, Durham, NH, 03824 offers $3,401/mo rent that, after a $2,321/mo payment, leaves $222/mo cash flow. Total monthly income is $3,401/mo, and annual cash flow is $2,668/yr on $157,230 cash. Return on cash invested measures 21.61% in year one, and rental yield stands at 8.6% at a $474,300 entry. Equity gained on principal adds $3,061/yr while 5% annual appreciation compounds into $131,040 by year five. Five-year ROI records 112.63% and total cumulative return in cash reaches $177,087. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,401/mo property income versus a $2,321/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03824, Durham, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,006 (100%) |
| Owner Occupied HU | 2,024 (50.5%) |
| Renter Occupied HU | 1,381 (34.5%) |
| Vacant Housing Units | 601 (15.0%) |
| Median Home Value | $528,356 |
| Average Home Value | $584,769 |
Residential
3,770
Single Family
2,852
Multi-Family
918
Businesses
284
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listing removed | $495,000 |
| 2025-08-15 | Listed for sale | $495,000 |
| 2005-01-11 | Sold | $185,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $5590.00 | N/A | $201,600 | N/A |
| 2022-10-17 | $5590.00 | N/A | $201,600 | N/A |
| 2021-10-17 | $5590.00 | N/A | $201,600 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
