Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 18 Downey Pl, Staten Island, NY, 10303 with 5% annual appreciation on a $483,000 basis while $4,314/mo rent supports operations. Total monthly income totals $4,314/mo and a $2,364/mo payment preserves $1,089/mo for cash returns. Annual cash flow comes to $13,064/yr on $160,115 deployed, and return on cash invested reaches 28.07% in year one. Equity gained on principal adds $3,117/yr, and five-year appreciation sums $133,444 alongside rental yield of 10.72%. Five-year ROI measures 147.23% and total cumulative return in cash totals $235,738.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,314/mo property income versus a $2,364/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
2,690 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10303, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,374 (100%) |
| Owner Occupied HU | 4,601 (49.1%) |
| Renter Occupied HU | 4,221 (45.0%) |
| Vacant Housing Units | 552 ( 5.9%) |
| Median Home Value | $527,146 |
| Average Home Value | $558,942 |
Residential
7,637
Single Family
6,419
Multi-Family
1,218
Businesses
563
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Listing removed | $625,000 |
| 2025-06-02 | Price change | $625,000 |
| 2025-05-02 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3905.00 | N/A | $28,980 | -8.17% |
| 2023-10-10 | N/A | N/A | $31,560 | 18.47% |
| 2022-10-10 | N/A | N/A | $26,640 | 18.09% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
