18 Crossgates Dr, Brandon, MS, 39042 | $979/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

537 Green Head Cir, Brandon, MS, 39047

4 Bed
2 Bath
2184 sft

155 Sonnys Rd, Madison, MS, 39110

4 Bed
2 Bath
2265 sft

5335 Red Fox Rd, Jackson, MS, 39211

3 Bed
2 Bath
1613 sft

100 Britton Cir, Flowood, MS, 39232

Nearby investment properties with comparable prices

3 Bed
2 Bath
1503 sft

304 Trailwood Dr, Clinton, MS, 39056

3 Bed
2 Bath
1529 sft

9831 Crooked Creek Blvd, Jackson, MS, 39272

3 Bed
2 Bath
1719 sft

4638 Katherine Blvd, Jackson, MS, 39211

4 Bed
2 Bath
2000 sft

1200 Canterbury Ln, Clinton, MS, 39056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 18 Crossgates Dr, Brandon, MS, 39042 earns $979/mo cash flow from $2,662/mo rent with a $1,346/mo payment. Total monthly income totals $2,662/mo, and annual cash flow totals $11,750/yr on $91,163 capital. ROI tracks 32.8% on current figures, and rental yield reads 11.62% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 171.91% and total cumulative return in cash sums $156,719. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,662/mo property income instead of your personal income.

Single Family

Built in 1972

0.25 Acres lot

$N/A/sqft

No HOA