18 Chester St, Worcester, MA, 01605 | $663/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1726 sft

7 Prescott St, Rutland, MA, 01543

5 Bed
2 Bath
2364 sft

89 Worcester St, Southbridge, MA, 01550

6 Bed
4 Bath
2374 sft

3 Malden St, Worcester, MA, 01606

3 Bed
2 Bath
1142 sft

8 Adams Rd, Hubbardston, MA, 01452

Nearby investment properties with comparable prices

2 Bed
1 Bath
1278 sft

508 High St Unit 508, Clinton, MA, 01510

2 Bed
2 Bath
1237 sft

5 Hinman St APT 4, Sturbridge, MA, 01518

3 Bed
1 Bath
1779 sft

124 Bailey Rd, Holden, MA, 01520

2 Bed
1 Bath
1220 sft

123 Charlton Rd, Spencer, MA, 01562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 18 Chester St, Worcester, MA, 01605 priced at $423,300 pairs $3,331/mo rent with $663/mo cash flow after a $2,072/mo payment. Total monthly income equals $3,331/mo, and annual cash flow comes to $7,954/yr on $140,324 invested. Return on cash invested is 25.58% in year one, and rental yield stands at 9.44% on a $423,300 basis. Equity gained on principal adds $2,731/yr, and 5% annual appreciation accumulates to $116,950 by year five. Five-year ROI measures 133.38% and total cumulative return in cash reaches $187,163. For financing, Ziffy Mortgage’s DSCR program evaluates $3,331/mo property income against a $2,072/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1947

10,000 sqft lot

$N/A/sqft

No HOA