18 Bjs PlKettle FallsWA99141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kettle Falls at 18 Bjs Pl, Kettle Falls, WA, 99141 generates $2,089/mo in rent and, after a $1,077/mo payment, leaves $766/mo in cash flow. Total monthly income is $2,089/mo, and annual cash flow is $9,196/yr on $72,930 invested. Return on cash invested sits at 32.52% in year one, and rental yield is 11.39% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 170.27% and total cumulative return in cash sums $124,175. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,089/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
3.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99141, Kettle Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,051 (100%) |
| Owner Occupied HU | 2,102 (68.9%) |
| Renter Occupied HU | 555 (18.2%) |
| Vacant Housing Units | 394 (12.9%) |
| Median Home Value | $354,381 |
| Average Home Value | $377,511 |
Housing Distribution
Address Breakdown
Residential
2,160
Single Family
2,089
Multi-Family
71
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patty M. Hunt • WINDERMERE KETTLE FALLS
Mls Name: Northeast Washington AOR
Mls ID: #45321