17977 Tingle Dr, Gulfport, MS, 39503 | $657/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

Rental Income+ 1 more

3 Bed
2 Bath
1190 sft

4040 Cardinal St, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

Nearby investment properties with comparable prices

3 Bed
2 Bath
1489 sft

14077 Fox Hill Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1650 sft

10375 Pin Oak Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1750 sft

6306 Davis Rd, Long Beach, MS, 39560

3 Bed
2 Bath
1961 sft

129 Woodhaven Dr, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 17977 Tingle Dr, Gulfport, MS, 39503 generates $2,464/mo in rent and, after a $1,409/mo payment, leaves $657/mo in cash flow. Total monthly income is $2,464/mo, and annual cash flow is $7,888/yr on $95,439 invested. Return on cash invested sits at 28.17% in year one, and rental yield is 10.27% on a $287,900 entry. Equity gained on principal adds $1,858/yr, while 5% annual appreciation builds toward $79,541 over five years. Five-year ROI reaches 147.29% and total cumulative return in cash sums $140,573. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,464/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

7,840 sqft lot

$N/A/sqft

$540 annually HOA