17920 E 54th AvenueDenverCO80249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 17920 E 54th Avenue, Denver, CO, 80249 uses $170,751 cash to close to unlock $10,483/yr annual cash flow and $874/mo monthly cash flow. Total monthly income runs $3,898/mo, and a $2,540/mo payment keeps the spread at $874/mo. Purchase price stands at $519,000, and rental yield measures 9.01% with $3,898/mo rent. Return on cash invested shows 26.2% in year one, and 5% annual appreciation builds toward $143,390 over five years. Five-year ROI reaches 136.07% and total cumulative return in cash records $232,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,898/mo property income covering a $2,540/mo payment rather than investor’s personal income.
Single Family
Built in 2018
3,237 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80249, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,807 (100%) |
| Owner Occupied HU | 8,905 (56.3%) |
| Renter Occupied HU | 5,009 (31.7%) |
| Vacant Housing Units | 1,893 (12.0%) |
| Median Home Value | $499,820 |
| Average Home Value | $535,974 |
Housing Distribution
Address Breakdown
Residential
14,413
Single Family
10,557
Multi-Family
3,856
Businesses
338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices