Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 179 Winstead Dr, Brunswick, GA, 31525 offers $1,759/mo rent that, after a $1,101/mo payment, leaves $377/mo cash flow. Total monthly income is $1,759/mo, and annual cash flow is $4,528/yr on $74,588 cash. Return on cash invested measures 25.98% in year one, and rental yield stands at 9.38% at a $225,000 entry. Equity gained on principal adds $1,452/yr while 5% annual appreciation compounds into $62,163 by year five. Five-year ROI records 135.36% and total cumulative return in cash reaches $100,965. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,759/mo property income versus a $1,101/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
6,098 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $225,000 |
| 2022-09-13 | Sold | $170,000 |
| 2016-05-23 | Sold | $127,094 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-13 | $1796.03 | 14.28% | $68,000 | 17.89% |
| 2022-06-13 | $1571.55 | 30.10% | $57,680 | 15.64% |
| 2021-06-13 | $1207.93 | N/A | $49,880 | N/A |
Listed by: Synthia Hawkes • Keller Williams Realty Golden Isles
Mls Name: GIAOR
Mls ID: #1654595
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
