179 Terry LoopWatsonvilleCA95076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Watsonville at 179 Terry Loop, Watsonville, CA, 95076 listed at $647,900 pairs $4,310/mo rent with a $3,171/mo payment to leave $14/mo cash flow. Total monthly income runs $4,310/mo, and annual cash flow reaches $170/yr on $213,159 cash to close. Return on cash invested measures 20.14% in year one, and rental yield registers 7.98% at a $647,900 basis. Equity gained on principal adds $4,181/yr, and annual property appreciation at 5% supports $179,003 by year five. Five-year ROI tracks 104.65% and total cumulative return in cash totals $223,070. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,310/mo property income relative to a $3,171/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1986
784 sqft lot
$N/A/sqft
$288 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95076, Watsonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 12,096 (48.5%) |
| Renter Occupied HU | 11,111 (44.5%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $774,250 |
| Average Home Value | $938,782 |
Housing Distribution
Address Breakdown
Residential
22,811
Single Family
21,245
Multi-Family
1,566
Businesses
1,912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A