Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,199/mo, and a $4,891/mo payment. Purchase price stands at $999,205, and rental yield measures 3.84% with $3,199/mo rent. Return on cash invested shows 5.8% in year one, and 5% annual appreciation builds toward $276,062 over five years. Five-year ROI reaches 28.37% and total cumulative return in cash records $93,270. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,199/mo property income covering a $4,891/mo payment rather than investor’s personal income.
Single Family
Built in 2011
29.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Price change | $1,595,000 |
| 2024-08-26 | Price change | $1,600,000 |
| 2024-07-21 | Listed for sale | $1,650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $999,205 | 3.54% |
| 2024-10-09 | $7115.97 | 14.77% | $965,059 | 35.96% |
| 2023-10-09 | $6200.00 | -13.12% | $709,791 | 6.13% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
