1789 Centre St UNIT 202BostonMA02132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 1789 Centre St UNIT 202, Boston, MA, 02132 uses $228,655 cash to close to unlock $1,347/yr annual cash flow and $112/mo monthly cash flow. Total monthly income runs $4,493/mo, and a $3,402/mo payment keeps the spread at $112/mo. Purchase price stands at $695,000, and rental yield measures 7.76% with $4,493/mo rent. Return on cash invested shows 20.65% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 106.94% and total cumulative return in cash records $244,518. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,493/mo property income covering a $3,402/mo payment rather than investor’s personal income.
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02132, West Roxbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,035 (100%) |
| Owner Occupied HU | 7,771 (64.6%) |
| Renter Occupied HU | 3,610 (30.0%) |
| Vacant Housing Units | 654 ( 5.4%) |
| Median Home Value | $764,136 |
| Average Home Value | $804,012 |
Housing Distribution
Address Breakdown
Residential
11,861
Single Family
9,173
Multi-Family
2,688
Businesses
655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Musto • Insight Realty Group, Inc.
Mls Name: MLS PIN
Mls ID: #73428729