1788 Rocrest RdAlpineCA91901
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 1788 Rocrest Rd, Alpine, CA, 91901 in Alpine at $875,000. Rental yield 6.2%. The 6.2% yield and 1.15 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $241,746 by year five, and $8,059/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $274,415.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 6.0% |
| Monthly Cash Flow | $(891) | $350 |
City averages based on Alpine market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,522 |
| Total Monthly Debt Service | $5,065 |
| DSCR Ratio | 0.89x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91901, Alpine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,735 (100%) |
| Owner Occupied HU | 4,637 (68.8%) |
| Renter Occupied HU | 1,778 (26.4%) |
| Vacant Housing Units | 320 ( 4.8%) |
| Median Home Value | $920,660 |
| Average Home Value | $1,048,738 |
Housing Distribution
Address Breakdown
Residential
6,517
Single Family
5,981
Multi-Family
536
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91901, Alpine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,735 (100%) |
| Owner Occupied HU | 4,637 (68.8%) |
| Renter Occupied HU | 1,778 (26.4%) |
| Vacant Housing Units | 320 ( 4.8%) |
| Median Home Value | $920,660 |
| Average Home Value | $1,048,738 |
Housing Distribution
Address Breakdown
Residential
6,517
Single Family
5,981
Multi-Family
536
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachelle Hahn • United Real Estate San Diego
Mls Name: CRMLS
Mls ID: #PTP2506968