1788 Aspen Village WayWest CovinaCA91791
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 1788 Aspen Village Way, West Covina, CA, 91791 in West Covina: $5,738/mo in rent, $1,436/mo net, 11.69% gross yield, all on a $588,888 acquisition. The 2.17 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $162,699 in value, and $5,424/yr in principal paydown steadily builds equity. Projected total cumulative return: $318,535.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.0% |
| Monthly Cash Flow | $1,436 | $600 |
City averages based on West Covina market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,738 |
| Total Monthly Debt Service | $4,068 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
1.69 Acres lot
$N/A/sqft
$592 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91791, West Covina, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,433 (100%) |
| Owner Occupied HU | 7,279 (63.7%) |
| Renter Occupied HU | 3,730 (32.6%) |
| Vacant Housing Units | 424 ( 3.7%) |
| Median Home Value | $856,678 |
| Average Home Value | $960,898 |
Housing Distribution
Address Breakdown
Residential
11,182
Single Family
8,821
Multi-Family
2,361
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
1.69 Acres lot
$N/A/sqft
$592 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91791, West Covina, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,433 (100%) |
| Owner Occupied HU | 7,279 (63.7%) |
| Renter Occupied HU | 3,730 (32.6%) |
| Vacant Housing Units | 424 ( 3.7%) |
| Median Home Value | $856,678 |
| Average Home Value | $960,898 |
Housing Distribution
Address Breakdown
Residential
11,182
Single Family
8,821
Multi-Family
2,361
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices