Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaverton at 17877 Wakem St, Beaverton, OR, 97003 listed at $392,250 pairs $2,780/mo rent with a $1,920/mo payment to leave $69/mo cash flow. Total monthly income runs $2,780/mo, and annual cash flow reaches $830/yr on $130,031 cash to close. Return on cash invested measures 20.55% in year one, and rental yield registers 8.5% at a $392,250 basis. Equity gained on principal adds $2,531/yr, and annual property appreciation at 5% supports $108,371 by year five. Five-year ROI tracks 107.23% and total cumulative return in cash totals $139,435. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,780/mo property income relative to a $1,920/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1999
2,178 sqft lot
$N/A/sqft
$310 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listing removed | N/A |
| 2025-07-05 | Listed for sale | $398,000 |
| 2024-01-12 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $4199.57 | 6.58% | $223,110 | 3.00% |
| 2023-10-11 | $3940.48 | 3.34% | $216,620 | 3.00% |
| 2022-10-11 | $3813.23 | 3.80% | $210,320 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
