17871 E 96th AvenueCommerce CityCO80022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Commerce City at 17871 E 96th Avenue, Commerce City, CO, 80022 earns $404/mo cash flow from $3,272/mo rent with a $2,104/mo payment. Total monthly income totals $3,272/mo, and annual cash flow totals $4,845/yr on $142,528 capital. ROI tracks 23.31% on current figures, and rental yield reads 9.13% at a $429,950 purchase. Equity gained on principal adds $2,774/yr, and 5% annual appreciation supports $118,787 over five years. Five-year ROI reaches 121.71% and total cumulative return in cash sums $173,471. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,272/mo property income instead of your personal income.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
$110 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80022, Commerce City, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,174 (100%) |
| Owner Occupied HU | 15,814 (71.3%) |
| Renter Occupied HU | 5,505 (24.8%) |
| Vacant Housing Units | 855 ( 3.9%) |
| Median Home Value | $553,440 |
| Average Home Value | $562,715 |
Housing Distribution
Address Breakdown
Residential
20,938
Single Family
19,790
Multi-Family
1,148
Businesses
1,484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Jobes • Madison & Company Properties
Mls Name: REcolorado
Mls Provider:
Mls ID: #4560878
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)