1786 Los Lagos Dr UNIT A,Lake Havasu City,AZ,86403

Investment Highlights

Investment property for sale in Lake Havasu City at 1786 Los Lagos Dr UNIT A, Lake Havasu City, AZ, 86403 offers a 10.39% rental yield on a $279,000 purchase with $2,416/mo rent. Total monthly income registers $2,416/mo, and a $1,366/mo payment leaves $766/mo available for distribution. Annual cash flow reaches $9,196/yr on $92,489 to close, and return on cash invested stands at 29.85% in year one. Equity gained on principal adds $1,800/yr while 5% annual appreciation supports $77,083 over five years. Portfolio math shows five-year ROI at 155.83% and total cumulative return in cash at $144,127. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,416/mo property income against a $1,366/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.