361 Lake Havasu Ave N #4Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at 361 Lake Havasu Ave N #4, Lake Havasu City, AZ, 86403 generates $1,786/mo in rent and, after a $1,170/mo payment, leaves $373/mo in cash flow. Total monthly income is $1,786/mo, and annual cash flow is $4,476/yr on $79,229 invested. Return on cash invested sits at 25.56% in year one, and rental yield is 8.97% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 132.83% and total cumulative return in cash sums $105,240. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,786/mo property income rather than buyer’s personal income.
Condo
Built in 1981
871.20 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jen Gesick • LH Keller Williams Arizona Living Realty
Mls Name: WARDEX
Mls ID: #033538