








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,569/mo, and a $7,342/mo payment. Purchase price stands at $1,500,000, and rental yield measures 4.46% with $5,569/mo rent. Return on cash invested shows 9.54% in year one, and 5% annual appreciation builds toward $414,422 over five years. Five-year ROI reaches 47.75% and total cumulative return in cash records $232,067. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,569/mo property income covering a $7,342/mo payment rather than investor’s personal income.
Single Family
Built in 1983
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33187, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,846 (100%) |
| Owner Occupied HU | 4,928 (84.3%) |
| Renter Occupied HU | 777 (13.3%) |
| Vacant Housing Units | 141 ( 2.4%) |
| Median Home Value | $583,196 |
| Average Home Value | $610,408 |
Residential
6,003
Single Family
5,494
Multi-Family
509
Businesses
209
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Listed for sale | $1,500,000 |
| 2019-05-01 | Sold | $585,000 |
| 2019-03-23 | Pending sale | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $5013.60 | 26.23% | $302,088 | 24.05% |
| 2022-12-25 | $3971.88 | 0.66% | $243,516 | 2.88% |
| 2021-12-25 | $3946.00 | 1.10% | $236,690 | 1.34% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A