17813 Cottonwood TerGaithersburgMD20877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gaithersburg at 17813 Cottonwood Ter, Gaithersburg, MD, 20877 earns from $3,730/mo rent with a $3,671/mo payment. Total monthly income totals $3,730/mo. ROI tracks 15.51% on current figures, and rental yield reads 5.97% at a $750,000 purchase. Equity gained on principal adds $4,840/yr, and 5% annual appreciation supports $207,211 over five years. Five-year ROI reaches 79.3% and total cumulative return in cash sums $195,666. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,730/mo property income instead of your personal income.
Single Family
Built in 1989
6,008 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20877, Gaithersburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 5,608 (40.7%) |
| Renter Occupied HU | 7,448 (54.1%) |
| Vacant Housing Units | 717 ( 5.2%) |
| Median Home Value | $533,944 |
| Average Home Value | $545,024 |
Housing Distribution
Address Breakdown
Residential
13,663
Single Family
6,259
Multi-Family
7,404
Businesses
1,496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bianca De Aguiar • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2202408