17808 Southern Shores Dr,Dumfries,VA,22026

Investment Highlights

Rental property for sale in Dumfries at 17808 Southern Shores Dr, Dumfries, VA, 22026 generates $4,380/mo in rent and, after a $3,108/mo payment, leaves $584/mo in cash flow. Total monthly income is $4,380/mo, and annual cash flow is $7,009/yr on $208,912 invested. Return on cash invested sits at 23.42% in year one, and rental yield is 8.28% on a $634,990 entry. Equity gained on principal adds $4,097/yr, while 5% annual appreciation builds toward $175,436 over five years. Five-year ROI reaches 121.35% and total cumulative return in cash sums $253,505. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,380/mo property income rather than buyer’s personal income.