205 Yoakum Pkwy UNIT 1826, Alexandria, VA, 22304 | $645/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

205 Yoakum Pkwy UNIT 1826, Alexandria, VA, 22304 | $645/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1621 sft

205 Yoakum Pkwy UNIT 1712, Alexandria, VA, 22304

4 Bed
3 Bath
2205 sft

4306 Eldorado Dr, Woodbridge, VA, 22193

4 Bed
4 Bath
2882 sft

4906 Dashiell Pl, Woodbridge, VA, 22192

3 Bed
3 Bath
2142 sft

5366 Seneca Ct, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

3 Bed
3 Bath
1482 sft

9264 Kristy Dr, Manassas Park, VA, 20111

3 Bed
4 Bath
1980 sft

6623 Burlington Pl, Springfield, VA, 22152

2 Bed
2 Bath
1365 sft

6310 Eagle Ridge Ln #20, Alexandria, VA, 22312

Investment Property+ 2 more

3 Bed
2 Bath
2316 sft

10846 Quail Creek Ln, Manassas, VA, 20112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 205 Yoakum Pkwy UNIT 1826, Alexandria, VA, 22304 offers a 8.68% rental yield on a $515,000 purchase with $3,724/mo rent. Total monthly income registers $3,724/mo, and a $2,521/mo payment leaves $645/mo available for distribution. Annual cash flow reaches $7,741/yr on $169,435 to close, and return on cash invested stands at 24.63% in year one. Equity gained on principal adds $3,323/yr while 5% annual appreciation supports $142,285 over five years. Portfolio math shows five-year ROI at 127.86% and total cumulative return in cash at $216,637. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,724/mo property income against a $2,521/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

PENTHOUSE UNIT -- Can't get much better than this -- Building 2 is the most convenient building for access to the amenities. Beautifully remodeled 3 bedroom home with 2 remodeled baths. Over 1600 square feet of living area. Galley Kitchen remodeled with white cabinetry and granite countertops plus Stainless Steel Refrigerator and Range, Over-the-Range Microwave, Dishwasher and in-unit Laundry Center. Living Area is abundant to include oversized Living Room, with Dining Room directly off Kitchen. Dining Room has stunning Plantation Shutters to showcase the room. Third Bedroom set up as an office with privacy away from living areas and bedroom space. Two oversized Bedrooms to include Primary Bedroom with walk-in closet, and an abundance of rods for hanging clothes plus shelving area for shoes. Primary Bath off Primary Bedroom has walk-in ceramic tile shower. Second Bedroom has oversized mirrored closet. Second Bath in hallway away from Living Area has ceramic tile bath plus tub. Engineered hardwood flooring throughout. Private Balcony on corner of building for family gatherings; electric grills allowed. HVAC system with climate control under occupant direction. All utilities included in monthly assessment fee along with access to amenities to include the indoor and outdoor pools, racquet sport of tennis and pickle ball, Fitness Center, Library, Hair Salon, Convenience Store and much more. Monthly payment includes electricity, gas, water, sewer, garbage, building antenna, parking, Master Insurance Policy and use of all amenities. Parking for 4 vehicles -- 1 assigned Parking Space #376; 3 additional parking passes for vehicles assigned to this unit. Additional guest parking for events or long term stay. Resort style living in a gated community just minutes away from DC, Alexandria, Pentagon and National Airport. Pet friendly community with 24 hours Patrol services, situated on 37 acres of exclusively landscaped surroundings. With its prime location in Alexandria, Virginia, amenities unmatched by other condominium complexes while living in a serene residential community. Property is vacant and available for showing at a moments notice.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328