178 Osborn StPhiladelphiaPA19128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 178 Osborn St, Philadelphia, PA, 19128 listed at $344,900 pairs $2,488/mo rent with a $1,688/mo payment to leave $228/mo cash flow. Total monthly income runs $2,488/mo, and annual cash flow reaches $2,736/yr on $114,334 cash to close. Return on cash invested measures 22.3% in year one, and rental yield registers 8.66% at a $344,900 basis. Equity gained on principal adds $2,226/yr, and annual property appreciation at 5% supports $95,290 by year five. Five-year ROI tracks 116.18% and total cumulative return in cash totals $132,837. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,488/mo property income relative to a $1,688/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1950
1,837 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19128, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,353 (100%) |
| Owner Occupied HU | 9,719 (53.0%) |
| Renter Occupied HU | 7,428 (40.5%) |
| Vacant Housing Units | 1,206 ( 6.6%) |
| Median Home Value | $354,389 |
| Average Home Value | $387,145 |
Housing Distribution
Address Breakdown
Residential
18,459
Single Family
14,560
Multi-Family
3,899
Businesses
659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Masterson • Keller Williams Real Estate Tri-County
Mls Name: Bright MLS
Mls ID: #PAPH2533224