178 Fort Henry Ave, Pass Christian, MS, 39571 | $344/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
800 sft

548 W Beach Blvd APT 145, Long Beach, MS, 39560

3 Bed
2 Bath
1304 sft

19570 Rudd Dr, Saucier, MS, 39574

3 Bed
2 Bath
1854 sft

129 Woodglen Dr, Gulfport, MS, 39507

2 Bed
2 Bath
948 sft

166 Lanai Vlg #U, Diamondhead, MS, 39525

Nearby investment properties with comparable prices

3 Bed
2 Bath
1250 sft

803 Lang Ave, Pass Christian, MS, 39571

3 Bed
2 Bath
1220 sft

14174 Spruce Ct, Gulfport, MS, 39503

3 Bed
2 Bath
1120 sft

4017 7th St, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1289 sft

16383 Clearwater Cir, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pass Christian at 178 Fort Henry Ave, Pass Christian, MS, 39571 offers $1,721/mo rent that, after a $1,101/mo payment, leaves $344/mo cash flow. Total monthly income is $1,721/mo, and annual cash flow is $4,132/yr on $74,588 cash. Return on cash invested measures 25.45% in year one, and rental yield stands at 9.18% at a $225,000 entry. Equity gained on principal adds $1,452/yr while 5% annual appreciation compounds into $62,163 by year five. Five-year ROI records 132.5% and total cumulative return in cash reaches $98,829. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,721/mo property income versus a $1,101/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

0.63 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39571, Pass Christian, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,179 (100%)
Owner Occupied HU	4,919 (68.5%)
Renter Occupied HU	1,098 (15.3%)
Vacant Housing Units	1,162 (16.2%)
Median Home Value	$274,744
Average Home Value	$319,297