Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 178 BRANDYWINE AVE, San Antonio, TX, 78228 with 5% annual appreciation on a $379,000 basis while $4,483/mo rent supports operations. Total monthly income totals $4,483/mo and a $1,855/mo payment preserves $1,788/mo for cash returns. Annual cash flow comes to $21,455/yr on $125,639 deployed, and return on cash invested reaches 36.99% in year one. Equity gained on principal adds $2,446/yr, and five-year appreciation sums $104,711 alongside rental yield of 14.19%. Five-year ROI measures 195.61% and total cumulative return in cash totals $245,759.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,483/mo property income versus a $1,855/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-07-13 | Listed for sale | $379,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $851.78 | 1.15% | $34,170 | 9.94% |
| 2022-09-04 | $842.13 | 38.07% | $31,080 | 26.03% |
| 2021-09-04 | $609.95 | N/A | $24,660 | 13.43% |
Listed by: Arturo Reygadas • 1st Choice Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1792741
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
