1777 Larimer Street #910DenverCO80202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 1777 Larimer Street #910, Denver, CO, 80202 generates $4,840/mo in rent, after a $3,025/mo payment. Total monthly income is $4,840/mo. Return on cash invested sits at 18.01% in year one, and rental yield is 9.4% on a $618,000 entry. Equity gained on principal adds $3,988/yr, while 5% annual appreciation builds toward $170,742 over five years. Five-year ROI reaches 95.54% and total cumulative return in cash sums $194,255. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,840/mo property income rather than buyer’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
$1,532 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80202, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,689 (100%) |
| Owner Occupied HU | 2,637 (18.0%) |
| Renter Occupied HU | 9,784 (66.6%) |
| Vacant Housing Units | 2,268 (15.4%) |
| Median Home Value | $939,050 |
| Average Home Value | $1,004,690 |
Housing Distribution
Address Breakdown
Residential
14,789
Single Family
71
Multi-Family
14,718
Businesses
2,959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Imelda Kellner • Your Castle Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #2651499
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)