1777 E Gate TrlStone MountainGA30087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stone Mountain at 1777 E Gate Trl, Stone Mountain, GA, 30087 uses $182,595 cash to close to unlock $3,691/yr annual cash flow and $308/mo monthly cash flow. Total monthly income runs $3,685/mo, and a $2,716/mo payment keeps the spread at $308/mo. Purchase price stands at $555,000, and rental yield measures 7.97% with $3,685/mo rent. Return on cash invested shows 22.08% in year one, and 5% annual appreciation builds toward $153,336 over five years. Five-year ROI reaches 114.33% and total cumulative return in cash records $208,760. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,685/mo property income covering a $2,716/mo payment rather than investor’s personal income.
Single Family
Built in 1979
1.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30087, Stone Mountain, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,499 (100%) |
| Owner Occupied HU | 11,239 (77.5%) |
| Renter Occupied HU | 2,608 (18.0%) |
| Vacant Housing Units | 652 ( 4.5%) |
| Median Home Value | $383,971 |
| Average Home Value | $420,818 |
Housing Distribution
Address Breakdown
Residential
13,968
Single Family
13,342
Multi-Family
626
Businesses
950
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Ball • Humphries & King Realty, LLC
Mls Name: GAMLS
Mls ID: #10536695