1775 S Memphis StreetAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1775 S Memphis Street, Aurora, CO, 80017 uses $149,175 cash to close to unlock $2,043/yr annual cash flow and $170/mo monthly cash flow. Total monthly income runs $2,806/mo, and a $2,203/mo payment keeps the spread at $170/mo. Purchase price stands at $450,000, and rental yield measures 7.48% with $2,806/mo rent. Return on cash invested shows 21.28% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 109.77% and total cumulative return in cash records $163,746. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,806/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1979
6,882 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha De Roco • Your Castle Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #2035163
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)