1775 Pinon Dr, Cottonwood, AZ, 86326 | $392/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1596 sft

3958 N Catherine Dr, Prescott Valley, AZ, 86314

5 Bed
3 Bath
2746 sft

7869 E Spouse Dr, Prescott Valley, AZ, 86314

3 Bed
2 Bath
1215 sft

5290 N Robert Rd, Prescott Valley, AZ, 86314

3 Bed
2 Bath
1695 sft

1845 W Bronco Ln, Cottonwood, AZ, 86326

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1276 sft

1044 S 15th St, Cottonwood, AZ, 86326

- Bed
- Bath
1456 sft

2068 S Wranglers Way, Cottonwood, AZ, 86326

2 Bed
3 Bath
1427 sft

1672 E Parada Del Sol, Cottonwood, AZ, 86326

2 Bed
2 Bath
1053 sft

7940 E Loos Dr, Prescott Valley, AZ, 86314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 1775 Pinon Dr, Cottonwood, AZ, 86326 earns $392/mo cash flow from $2,520/mo rent with a $1,762/mo payment. Total monthly income totals $2,520/mo, and annual cash flow totals $4,704/yr on $119,340 capital. ROI tracks 23.85% on current figures, and rental yield reads 8.4% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 123.6% and total cumulative return in cash sums $147,501. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,520/mo property income instead of your personal income.

Single Family

Built in 2018

2,875 sqft lot

$N/A/sqft

No HOA