1775 Los Lagos Dr #B,Lake Havasu City,AZ,86403

Investment Highlights

Rental property for sale in Lake Havasu City at 1775 Los Lagos Dr #B, Lake Havasu City, AZ, 86403 generates $1,468/mo in rent and, after a $1,040/mo payment, leaves $212/mo in cash flow. Total monthly income is $1,468/mo, and annual cash flow is $2,544/yr on $70,444 invested. Return on cash invested sits at 23.52% in year one, and rental yield is 8.29% on a $212,500 entry. Equity gained on principal adds $1,371/yr, while 5% annual appreciation builds toward $58,710 over five years. Five-year ROI reaches 121.85% and total cumulative return in cash sums $85,832. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,468/mo property income rather than buyer’s personal income.