1775 Bimini Ln UNIT E3Lake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 1775 Bimini Ln UNIT E3, Lake Havasu City, AZ, 86403 earns $224/mo cash flow from $1,892/mo rent with a $1,174/mo payment. Total monthly income totals $1,892/mo, and annual cash flow totals $2,689/yr on $79,527 capital. ROI tracks 23.29% on current figures, and rental yield reads 9.46% at a $239,900 purchase. Equity gained on principal adds $1,548/yr, and 5% annual appreciation supports $66,280 over five years. Five-year ROI reaches 122.04% and total cumulative return in cash sums $97,051. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,892/mo property income instead of your personal income.
Condo
Built in 1993
871.20 sqft lot
$N/A/sqft
$250 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Lang • eXp Realty
Mls Name: Lake Havasu AOR
Mls Provider:
Mls ID: #1033322
Disclaimer: Copyright Lake Havasu Association of Realtors / LHAR. All rights reserved. Information is deemed reliable but not guaranteed.