17736 Jones Ridge Rd, Grass Valley, CA, 95945 | $26/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2138 sft

17059 Alioto Dr, Grass Valley, CA, 95949

3 Bed
3 Bath
1689 sft

10784 Cole Way, Grass Valley, CA, 95945

4 Bed
4 Bath
2068 sft

5220 Happy Pines Dr, Foresthill, CA, 95631

2 Bed
2 Bath
1425 sft

10490 Horton St, Penn Valley, CA, 95946

Nearby investment properties with comparable prices

3 Bed
3 Bath
2048 sft

14064 Strawberry Cir, Penn Valley, CA, 95946

3 Bed
3 Bath
1548 sft

10536 Dolores Dr, Grass Valley, CA, 95945

2 Bed
3 Bath
2411 sft

509 Sacramento St, Nevada City, CA, 95959

2 Bed
2 Bath
1624 sft

450 Clipper Creek Rd, Auburn, CA, 95603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 17736 Jones Ridge Rd, Grass Valley, CA, 95945 offers a 7.63% rental yield on a $625,000 purchase with $3,976/mo rent. Total monthly income registers $3,976/mo, and a $3,059/mo payment leaves $26/mo available for distribution. Annual cash flow reaches $310/yr on $205,625 to close, and return on cash invested stands at 20.21% in year one. Equity gained on principal adds $4,033/yr while 5% annual appreciation supports $172,676 over five years. Portfolio math shows five-year ROI at 104.6% and total cumulative return in cash at $215,077. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,976/mo property income against a $3,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2004

5.76 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,659 (100%)
Owner Occupied HU	6,915 (54.6%)
Renter Occupied HU	4,685 (37.0%)
Vacant Housing Units	1,059 ( 8.4%)
Median Home Value	$613,070
Average Home Value	$654,818