1773 Hillwood DrDaytonOH45439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 1773 Hillwood Dr, Dayton, OH, 45439 listed at $200,000 pairs $1,783/mo rent with a $979/mo payment to leave $467/mo cash flow. Total monthly income runs $1,783/mo, and annual cash flow reaches $5,608/yr on $66,300 cash to close. Return on cash invested measures 28.37% in year one, and rental yield registers 10.7% at a $200,000 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 148.75% and total cumulative return in cash totals $98,624. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,783/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45439, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,539 (100%) |
| Owner Occupied HU | 2,914 (52.6%) |
| Renter Occupied HU | 2,249 (40.6%) |
| Vacant Housing Units | 376 ( 6.8%) |
| Median Home Value | $134,075 |
| Average Home Value | $194,463 |
Housing Distribution
Address Breakdown
Residential
5,356
Single Family
4,636
Multi-Family
720
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices