17720 Williams Way, Dumfries, VA, 22026 | $548/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2842 sft

9523 School St, Manassas, VA, 20110

3 Bed
2 Bath
1621 sft

205 Yoakum Pkwy UNIT 1826, Alexandria, VA, 22304

2 Bed
3 Bath
1206 sft

5123 Donovan Dr, Alexandria, VA, 22304

4 Bed
2 Bath
1559 sft

4702 Eaton Pl, Alexandria, VA, 22310

Nearby investment properties with comparable prices

3 Bed
3 Bath
1220 sft

6363 Generals Ct, Centreville, VA, 20121

4 Bed
4 Bath
3402 sft

13290 Ormond Way, King George, VA, 22485

4 Bed
4 Bath
1188 sft

4943 Tibbitt Ln, Burke, VA, 22015

3 Bed
3 Bath
2640 sft

8507 Hallie Rose Pl, Alexandria, VA, 22309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 17720 Williams Way, Dumfries, VA, 22026 uses $210,908 cash to close to unlock $6,570/yr annual cash flow and $548/mo monthly cash flow. Total monthly income runs $4,380/mo, and a $3,138/mo payment keeps the spread at $548/mo. Purchase price stands at $641,058, and rental yield measures 8.2% with $4,380/mo rent. Return on cash invested shows 23.18% in year one, and 5% annual appreciation builds toward $177,113 over five years. Five-year ROI reaches 120.05% and total cumulative return in cash records $253,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,380/mo property income covering a $3,138/mo payment rather than investor’s personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA