




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,316/mo, and a $4,136/mo payment. Purchase price stands at $845,000, and rental yield measures 6.13% with $4,316/mo rent. Return on cash invested shows 8.19% in year one, and 5% annual appreciation builds toward $233,458 over five years. Five-year ROI reaches 42.85% and total cumulative return in cash records $119,124. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,316/mo property income covering a $4,136/mo payment rather than investor’s personal income.
Condo
Built in 2006
1.09 Acres lot
$N/A/sqft
$1,458 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Sold | $845,000 |
| 2025-09-04 | Pending sale | $879,000 |
| 2025-08-12 | Price change | $879,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $7089.09 | 3.10% | $499,158 | 3.00% |
| 2023-10-08 | $6875.87 | 2.94% | $484,619 | 3.00% |
| 2022-10-08 | $6679.48 | -0.60% | $470,504 | 3.00% |



Listed by: Lisa Morris, PA • DOUGLAS ELLIMAN
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #A4649712
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511