177 Thornliebank RdWilliamstownMA01267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamstown at 177 Thornliebank Rd, Williamstown, MA, 01267 priced at $989,000 converts $3,424/mo rent into after a $4,841/mo obligation. Total monthly income equals $3,424/mo. Return on cash invested prints 9.7% in year one, and rental yield reads 4.15% against a $989,000 entry. Equity gained on principal adds $6,382/yr, while 5% annual appreciation compiles into $273,242 by year five. Five-year ROI reaches 48.21% and total cumulative return in cash sums $156,858. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,424/mo property income covering a $4,841/mo payment, not borrower’s personal income.
Single Family
Built in 1963
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01267, Williamstown, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,386 (100%) |
| Owner Occupied HU | 1,925 (56.9%) |
| Renter Occupied HU | 769 (22.7%) |
| Vacant Housing Units | 692 (20.4%) |
| Median Home Value | $539,813 |
| Average Home Value | $680,536 |
Housing Distribution
Address Breakdown
Residential
3,037
Single Family
2,644
Multi-Family
393
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Gold Cellana • BURNHAM GOLD REAL ESTATE, LLC
Mls Name: BCMLS
Mls ID: #248510