Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Adams at 166 Orchard St, Adams, MA, 01220 priced at $349,900 pairs $2,910/mo rent with $601/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,910/mo, and annual cash flow comes to $7,216/yr on $115,992 invested. Return on cash invested is 26.13% in year one, and rental yield stands at 9.98% on a $349,900 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,671 by year five. Five-year ROI measures 136.75% and total cumulative return in cash reaches $158,622. For financing, Ziffy Mortgage’s DSCR program evaluates $2,910/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01220, Adams, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,349 (100%) |
| Owner Occupied HU | 2,376 (54.6%) |
| Renter Occupied HU | 1,442 (33.2%) |
| Vacant Housing Units | 531 (12.2%) |
| Median Home Value | $231,808 |
| Average Home Value | $286,094 |
Residential
3,897
Single Family
3,515
Multi-Family
382
Businesses
255
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Listed for sale | $349,900 |
| 2016-01-15 | Sold | $130,000 |
| 2011-05-20 | Sold | $85,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $5048.00 | 7.82% | $287,800 | 14.03% |
| 2023-02-14 | $4682.00 | 2.72% | $252,400 | 15.67% |
| 2022-02-14 | $4558.00 | 2.08% | $218,200 | 10.54% |
Listed by: Colleen Zajac • MONARCH REALTY, INC.
Mls Name: BCMLS
Mls Provider:
Mls ID: #245082
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Berkshire County Board of Realtors and the Broker Reciprocity Program. Copyright 2025 Berkshire County Board of Realtors. All rights reserved.
