Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Buda at 177 Tangerine Dr, Buda, TX, 78610 earns from $3,109/mo rent with a $2,145/mo payment. Total monthly income totals $3,109/mo. ROI tracks 16.27% on current figures, and rental yield reads 8.51% at a $438,300 purchase. Equity gained on principal adds $2,828/yr, and 5% annual appreciation supports $121,094 over five years. Five-year ROI reaches 85.85% and total cumulative return in cash sums $124,732. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,109/mo property income instead of your personal income.
Single Family
Built in 2018
8,032 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-07-07 | Listing removed | $445,000 |
| 2025-06-21 | Listed for rent | $2,700 |
| 2025-06-18 | Price change | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $12165.08 | -7.56% | $504,735 | -8.11% |
| 2023-10-28 | $13159.96 | 20.67% | $549,290 | 34.57% |
| 2022-10-28 | $10905.36 | 3.93% | $408,167 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
