177 Russell RdFloraMS39071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flora at 177 Russell Rd, Flora, MS, 39071 generates $1,074/mo in rent, after a $3,148/mo payment. Total monthly income is $1,074/mo. Return on cash invested sits at 3.83% in year one, and rental yield is 2% on a $643,149 entry. Equity gained on principal adds $4,150/yr, while 5% annual appreciation builds toward $177,690 over five years. Five-year ROI reaches 16.51% and total cumulative return in cash sums $34,931. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,074/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
5.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39071, Flora, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,458 (100%) |
| Owner Occupied HU | 1,907 (77.6%) |
| Renter Occupied HU | 424 (17.2%) |
| Vacant Housing Units | 127 ( 5.2%) |
| Median Home Value | $268,137 |
| Average Home Value | $354,929 |
Housing Distribution
Address Breakdown
Residential
2,078
Single Family
1,966
Multi-Family
112
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Houston Primos Jr. • Primos Land & Homes
Mls Name: MLS United
Mls ID: #4111571
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.