177 Lakeaire DrEufaulaOK74432
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 177 Lakeaire Dr, Eufaula, OK, 74432 in Eufaula deserves attention. This $129,000 property earns $3,000/mo in rent, a 27.91% gross yield, and nets $2,176/mo after the $580/mo payment. DSCR 5.17 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $35,640 compounds alongside $1,188/yr in yearly equity build, for a total cumulative return of $189,096.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 27.9% | 6.2% |
| Monthly Cash Flow | $2,176 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,000 |
| Total Monthly Debt Service | $772 |
| DSCR Ratio | 3.88x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1967
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74432, Eufaula, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,575 (100%) |
| Owner Occupied HU | 3,236 (49.2%) |
| Renter Occupied HU | 901 (13.7%) |
| Vacant Housing Units | 2,438 (37.1%) |
| Median Home Value | $180,888 |
| Average Home Value | $232,026 |
Housing Distribution
Address Breakdown
Residential
4,871
Single Family
4,839
Multi-Family
32
Businesses
480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1967
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74432, Eufaula, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,575 (100%) |
| Owner Occupied HU | 3,236 (49.2%) |
| Renter Occupied HU | 901 (13.7%) |
| Vacant Housing Units | 2,438 (37.1%) |
| Median Home Value | $180,888 |
| Average Home Value | $232,026 |
Housing Distribution
Address Breakdown
Residential
4,871
Single Family
4,839
Multi-Family
32
Businesses
480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices