177 Janice Dr, Mount Airy, NC, 27030 | $629/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1456 sft

82 Duplex Ln, Ararat, VA, 24053

3 Bed
1 Bath
1028 sft

235 Oak Ridge Dr, Mount Airy, NC, 27030

2 Bed
2 Bath
1620 sft

238 Maple St, King, NC, 27021

2 Bed
2 Bath
980 sft

2988 Old Highway 601, Mount Airy, NC, 27030

Nearby investment properties with comparable prices

3 Bed
2 Bath
1090 sft

5302 Crown Point Dr, Tobaccoville, NC, 27050

3 Bed
1 Bath
1241 sft

203 Gaylon St, Mount Airy, NC, 27030

2 Bed
1 Bath
768 sft

486 Fish Lake Rd, Cana, VA, 24317

4 Bed
2 Bath
1541 sft

269 Retrievers Run, Hillsville, VA, 24343

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mount Airy at 177 Janice Dr, Mount Airy, NC, 27030 at $199,000 posts ROI 31.35% with $629/mo cash flow from $1,842/mo rent. Total monthly income equals $1,842/mo, and annual cash flow records $7,550/yr on $65,969 to close. Return on cash invested measures 31.35% and rental yield reads 11.11% at the current $199,000. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 by year five. Five-year ROI prints 164.14% and total cumulative return in cash totals $108,282.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,842/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1972

0.35 Acres lot

$N/A/sqft

No HOA