Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Webster at 177 Gore Rd, Webster, MA, 01570 earns $873/mo cash flow from $3,709/mo rent with a $2,202/mo payment. Total monthly income totals $3,709/mo, and annual cash flow totals $10,481/yr on $149,142 capital. ROI tracks 26.94% on current figures, and rental yield reads 9.89% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 140.68% and total cumulative return in cash sums $209,818. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,709/mo property income instead of your personal income.
Single Family
Built in 1996
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01570, Webster, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,705 (100%) |
| Owner Occupied HU | 4,308 (49.5%) |
| Renter Occupied HU | 3,664 (42.1%) |
| Vacant Housing Units | 733 ( 8.4%) |
| Median Home Value | $422,762 |
| Average Home Value | $509,199 |
Residential
7,593
Single Family
6,847
Multi-Family
746
Businesses
512
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
