177 Cornerstone DrBrandonMS39042








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Brandon at 177 Cornerstone Dr, Brandon, MS, 39042 generates $3,095/mo in rent and, after a $1,908/mo payment, leaves $709/mo in cash flow. Total monthly income is $3,095/mo, and annual cash flow is $8,513/yr on $129,252 invested. Return on cash invested sits at 26.5% in year one, and rental yield is 9.53% on a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 138.08% and total cumulative return in cash sums $178,465. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,095/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.31 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jenny Winstead • Southern Homes Real Estate
Mls Name: MLS United
Mls ID: #4134223








