177 Brimstone Hill RdShawangunkNY12566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shawangunk at 177 Brimstone Hill Rd, Shawangunk, NY, 12566 earns $2,199/mo cash flow from $5,795/mo rent with a $2,636/mo payment. Total monthly income totals $5,795/mo, and annual cash flow totals $26,382/yr on $177,199 capital. ROI tracks 34.95% on current figures, and rental yield reads 12.91% at a $538,600 purchase. Equity gained on principal adds $3,476/yr, and 5% annual appreciation supports $148,805 over five years. Five-year ROI reaches 184.11% and total cumulative return in cash sums $326,251. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,795/mo property income instead of your personal income.
Single Family
Built in 1995
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12566, Pine Bush, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,781 (100%) |
| Owner Occupied HU | 3,376 (70.6%) |
| Renter Occupied HU | 946 (19.8%) |
| Vacant Housing Units | 459 ( 9.6%) |
| Median Home Value | $384,024 |
| Average Home Value | $417,250 |
Housing Distribution
Address Breakdown
Residential
3,848
Single Family
3,725
Multi-Family
123
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A