177 Boyce StAuburnMA01501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at 177 Boyce St, Auburn, MA, 01501 offers $3,848/mo rent that, after a $2,917/mo payment, leaves $92/mo cash flow. Total monthly income is $3,848/mo, and annual cash flow is $1,101/yr on $196,051 cash. Return on cash invested measures 20.62% in year one, and rental yield stands at 7.75% at a $595,900 entry. Equity gained on principal adds $3,845/yr while 5% annual appreciation compounds into $164,636 by year five. Five-year ROI records 106.78% and total cumulative return in cash reaches $209,348. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,848/mo property income versus a $2,917/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01501, Auburn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,001 (100%) |
| Owner Occupied HU | 5,649 (80.7%) |
| Renter Occupied HU | 1,145 (16.4%) |
| Vacant Housing Units | 207 ( 3.0%) |
| Median Home Value | $464,631 |
| Average Home Value | $516,225 |
Housing Distribution
Address Breakdown
Residential
6,993
Single Family
6,391
Multi-Family
602
Businesses
809
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Relihan • Evermark Property Group, LLC
Mls Name: MLS PIN
Mls ID: #73439385