Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hazlehurst at 177 Bill Quarterman Rd, Hazlehurst, GA, 31539 listed at $125,000 pairs $900/mo rent with a $612/mo payment to leave $139/mo cash flow. Total monthly income runs $900/mo, and annual cash flow reaches $1,668/yr on $41,438 cash to close. Return on cash invested measures 23.94% in year one, and rental yield registers 8.64% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 124.42% and total cumulative return in cash totals $51,557. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $900/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1972
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31539, Hazlehurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,135 (100%) |
| Owner Occupied HU | 3,699 (60.3%) |
| Renter Occupied HU | 1,710 (27.9%) |
| Vacant Housing Units | 726 (11.8%) |
| Median Home Value | $154,773 |
| Average Home Value | $216,427 |
Residential
5,640
Single Family
5,640
Multi-Family
0
Businesses
615
Date | Event | Price |
|---|---|---|
| 2024-09-14 | Listed for sale | $125,000 |
| 1998-02-11 | Sold | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $469.91 | N/A | $17,994 | N/A |
| 2022-09-15 | $469.91 | -1.05% | $17,994 | -0.94% |
| 2021-09-15 | $474.90 | N/A | $18,164 | N/A |
Listed by: Elizabeth Harvill • EXP Realty, LLC
Mls Name: Altamaha Basin BOR
Mls ID: #22737
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
