Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerville at 17686 County Road 473, Somerville, TX, 77879 listed at $1,185,000 pairs $2,990/mo rent with a $5,800/mo payment. Total monthly income runs $2,990/mo. Return on cash invested measures 3.38% in year one, and rental yield registers 3.03% at a $1,185,000 basis. Equity gained on principal adds $7,647/yr, and annual property appreciation at 5% supports $327,394 by year five. Five-year ROI tracks 15.34% and total cumulative return in cash totals $58,890. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,990/mo property income relative to a $5,800/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
21 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| 2024-05-31 | Price change | $1,185,000 |
| 2024-04-19 | Listed for sale | $1,190,000 |
| 2024-04-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $879.82 | -54.72% | $569,111 | 17.08% |
| 2022-10-15 | $1943.21 | 0.02% | $486,082 | 28.24% |
| 2021-10-15 | $1942.76 | N/A | $379,043 | N/A |
Listed by: Jennifer Zweiacker • Zweiacker & Associates
Mls Name: HAR
Mls Provider:
Mls ID: #85884499
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
