1768 County Road 449ThorndaleTX76577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,754/mo, and a $7,831/mo payment. Purchase price stands at $1,600,000, and rental yield measures 3.57% with $4,754/mo rent. Return on cash invested shows 5.04% in year one, and 5% annual appreciation builds toward $442,051 over five years. Five-year ROI reaches 24.23% and total cumulative return in cash records $125,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,754/mo property income covering a $7,831/mo payment rather than investor’s personal income.
Single Family
Built in 1974
94.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76577, Thorndale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,541 (100%) |
| Owner Occupied HU | 1,098 (71.3%) |
| Renter Occupied HU | 256 (16.6%) |
| Vacant Housing Units | 187 (12.1%) |
| Median Home Value | $248,969 |
| Average Home Value | $362,136 |
Housing Distribution
Address Breakdown
Residential
1,210
Single Family
1,210
Multi-Family
0
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Reames • Coldwell Banker Realty
Mls Name: HAR
Mls Provider:
Mls ID: #58061537
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.