17654 Beaverton RdCapronIL61012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Capron at 17654 Beaverton Rd, Capron, IL, 61012 earns $971/mo cash flow from $4,176/mo rent with a $2,202/mo payment. Total monthly income totals $4,176/mo, and annual cash flow totals $11,653/yr on $149,142 capital. ROI tracks 27.72% on current figures, and rental yield reads 11.14% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 145.99% and total cumulative return in cash sums $217,726. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,176/mo property income instead of your personal income.
Single Family
Built in 1967
6.34 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ricky Johnson • J Bennett Realty, Llc
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202404536
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.