Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saint George at 1763 E Honeycomb Dr, Saint George, UT, 84790 priced at $650,000 pairs $3,942/mo rent with $113/mo cash flow after a $3,181/mo payment. Total monthly income equals $3,942/mo, and annual cash flow comes to $1,352/yr on $213,850 invested. Return on cash invested is 20.69% in year one, and rental yield stands at 7.28% on a $650,000 basis. Equity gained on principal adds $4,194/yr, and 5% annual appreciation accumulates to $179,583 by year five. Five-year ROI measures 106.62% and total cumulative return in cash reaches $228,014. For financing, Ziffy Mortgage’s DSCR program evaluates $3,942/mo property income against a $3,181/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
10,018 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 84790, Saint George, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,406 (100%) |
| Owner Occupied HU | 17,466 (71.6%) |
| Renter Occupied HU | 4,678 (19.2%) |
| Vacant Housing Units | 2,262 ( 9.3%) |
| Median Home Value | $621,089 |
| Average Home Value | $684,205 |
Residential
22,487
Single Family
21,536
Multi-Family
951
Businesses
1,526
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Price change | $650,000 |
| 2024-09-27 | Price change | $667,000 |
| 2024-09-08 | Listed for sale | $680,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $2170.77 | -3.22% | $324,335 | 2.91% |
| 2022-10-17 | $2242.92 | 4.35% | $315,150 | 27.22% |
| 2021-10-17 | $2149.47 | N/A | $247,720 | N/A |
Listed by: JD Reese • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #24-254306
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
